WALTHAM, Mass.--(BUSINESS WIRE)--Aug. 8, 2016--
Global Partners LP (NYSE:GLP) today reported financial results for the
second quarter ended June 30, 2016.
The net loss attributable to Global for the second quarter of 2016 was
$7.3 million, or $0.22 per limited partner unit, compared with net
income attributable to the Partnership of $7.2 million, or $0.15 per
diluted limited partner unit, for the second quarter of 2015.
Combined product margin for the second quarter of 2016 was $154.5
million, compared with $166.2 million for the second quarter of 2015.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
were $41.3 million for the second quarter of 2016, compared with $48.7
million for the same period of 2015.
Adjusted EBITDA, which is EBITDA adjusted for the loss on the sale and
disposition of assets and impairment charges, was $43.8 million for the
second quarter of 2016, compared with Adjusted EBITDA of $48.9 million
for the same period of 2015.
Distributable cash flow (DCF) for the second quarter of 2016 was $14.2
million, compared with $26.2 million for the comparable period of 2015.
DCF includes a net loss on sale and disposition of assets and impairment
charges of $2.5 million and $0.2 million for the three months ended June
30, 2016 and 2015, respectively. Excluding those items, DCF would have
been $16.8 million for the 2016 period and $26.4 million for the 2015
period.
“Our Gasoline Distribution and Station Operations segment delivered
positive results,” said Eric Slifka, Global’s president and chief
executive officer. “GDSO product margin increased 18 percent
year-over-year in the second quarter. This result reflected better
gasoline margins and growth in our retail portfolio.
“In our Wholesale segment, gasoline and gasoline blendstocks margin was
up 50 percent for the second quarter, reflecting favorable market
conditions for wholesale gasoline, while the margin for other oils and
related products more than doubled on favorable conditions in the
distillates market,” Slifka said. “By contrast, the crude oil market
remained challenged in the second quarter, as tight price differentials
continued to favor imports over rail-transported crude from the
mid-continent. The impact of this environment on our fixed costs
continued to negatively affect our crude oil product margin.”
Gross profit was $129.3 million for the second quarter of 2016, compared
with $144.2 million for the second quarter of 2015. GDSO segment product
margin was $116.3 million versus $98.3 million in the second quarter of
2015, primarily attributable to improved gasoline margins, the June 2015Capitol Petroleum Group acquisition, expansion of Global’s leased
portfolio, including the addition of 22 sites in April 2016, and the
opening for business of certain raze and rebuild projects and
new-to-industry sites. Wholesale segment product margin was $32.8
million, compared with $60.9 million in the second quarter of 2015, as
favorable market conditions in wholesale gasoline and distillates were
more than offset by negative crude oil product margin of $9.6 million.
The crude oil margin primarily reflected tighter margins in crude oil;
the negative impact of fixed costs including contracted barges, pipeline
commitments and railcar leases; and the absence of logistics nominations
from one particular contract customer. Due to the absence of nominations
by that customer, specifically in the second quarter, the Partnership
expects additional revenue of approximately $8 million related to the
take-or-pay nature of the contract by year-end 2016. Commercial segment
product margin was $5.5 million in the second quarter of 2016, compared
with $7.0 million for the same period in 2015, primarily due to a
decrease in bunkering activity.
Sales for the second quarter of 2016 were $2.1 billion, compared with
$2.7 billion for the same period in 2015, primarily reflecting lower
commodity prices. Wholesale segment sales were $1.1 billion, compared
with $1.5 billion for the second quarter of 2015. Sales in the GDSO
segment were $916.7 million versus $1.0 billion for the same period in
2015. Commercial segment sales were $156.4 million, compared with $191.2
million for the second quarter of 2015.
Wholesale segment volume was 758.2 million gallons in the second quarter
of 2016, compared with 825.5 million gallons for the same period of
2015, primarily due to a decline in crude oil. Volume in the GDSO
segment was 403.6 million gallons for the second quarter of 2016,
compared with 376.9 million gallons in the second quarter of 2015,
primarily attributable to the Capitol Petroleum transaction as well as
expansion of the Partnership’s leased portfolio and the opening for
business of certain raze-and-rebuilds and new-to-industry sites.
Commercial segment volume was 115.3 million gallons, compared with 107.0
million gallons for the second quarter of 2015.
Combined product margin, EBITDA, Adjusted EBITDA, and DCF are non-GAAP
(Generally Accepted Accounting Principles) financial measures, which are
explained in greater detail below under “Use of Non-GAAP Financial
Measures.” Please refer to Financial Reconciliations included in this
news release for reconciliations of these non-GAAP financial measures to
their most directly comparable GAAP financial measures for the three and
six months ended June 30, 2016 and 2015.
Recent Developments
-
Global’s Board of Directors announced a quarterly cash distribution of
$0.4625 per unit, or $1.85 per unit on an annualized basis, on all of
its outstanding common units for the period from April 1 to June 30,
2016. The distribution will be paid August 12, 2016 to unitholders of
record as of the close of business on August 8, 2016.
-
The Partnership completed the sale-leaseback of certain gasoline
stations and convenience stores located in New England to a premier
institutional real estate investor for a total purchase price of
approximately $63.5 million. The proceeds from the transaction were
used to reduce debt under the Partnership’s revolving credit agreement.
-
Global entered into a Purchase and Sale Agreement with Mirabito
Holdings, Inc. of Binghamton, NY to sell to Mirabito 31 non-strategic
gasoline stations and convenience stores located in New York and
Pennsylvania for a cash purchase price of approximately $40.0 million
together with term supply contracts.
-
In April, Global expanded its gasoline station and convenience-store
network in Western Massachusetts with the addition of 22 leased retail
sites.
Business Outlook
“With the completion of the sale-leaseback transaction and progress
related to the planned disposition of non-strategic sites, we are
successfully executing on our strategy to optimize our assets, reduce
debt, and provide additional flexibility to invest in our businesses,”
Slifka said.
Global affirms its outlook for full-year 2016 EBITDA in the range of
$170 million to $200 million, which guidance excludes the gain or loss
on the sale and disposition of assets and any impairment charges. The
Partnership’s guidance and future performance are based on assumptions
regarding market conditions such as the competitive crude oil market,
business cycles, demand for petroleum products and renewable fuels,
utilization of assets and facilities, weather, credit markets, the
regulatory and permitting environment and the forward product pricing
curve, which could influence quarterly financial results. The
Partnership believes these assumptions are reasonable given currently
available information and its assessment of historical trends. Because
Global’s assumptions and future performance are subject to a wide range
of business risks and uncertainties, the Partnership can provide no
assurance that actual performance will fall within guidance ranges.
Financial Results Conference Call
Management will review the Partnership’s second-quarter 2016 financial
results in a teleconference call for analysts and investors today.
Time:
|
|
|
|
10:00 a.m. ET
|
|
|
|
|
|
Dial-in numbers:
|
|
|
|
(877) 709-8155 (U.S. and Canada)
|
|
|
|
|
(201) 689-8881 (International)
|
The call also will be webcast live and archived on Global’s website.
Use of Non-GAAP Financial Measures
Product Margin
Global Partners views product margin as an important performance measure
of the core profitability of its operations. The Partnership reviews
product margin monthly for consistency and trend analysis. Global
Partners defines product margin as product sales minus product costs.
Product sales primarily include sales of unbranded and branded gasoline,
distillates, residual oil, renewable fuels, crude oil, natural gas and
propane, as well as convenience store sales, gasoline station rental
income and revenue generated from the Partnership’s logistics activities
when it engages in the storage, transloading and shipment of products
owned by others. Product costs include the cost of acquiring the refined
petroleum products, renewable fuels, crude oil, natural gas and propane
and all associated costs including shipping and handling costs to bring
such products to the point of sale, as well as product costs related to
convenience store items and costs associated with the Partnership’s
logistics activities. The Partnership also looks at product margin on a
per unit basis (product margin divided by volume). Product margin is a
non-GAAP financial measure used by management and external users of
Global Partners’ consolidated financial statements to assess the
Partnership’s business. Product margin should not be considered an
alternative to net income, operating income, cash flow from operations,
or any other measure of financial performance presented in accordance
with GAAP. In addition, Global Partners’ product margin may not be
comparable to product margin or a similarly titled measure of other
companies.
EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA are non-GAAP financial measures used as
supplemental financial measures by management and may be used by
external users of Global Partners’ consolidated financial statements,
such as investors, commercial banks and research analysts, to assess the
Partnership’s:
-
compliance with certain financial covenants included in its debt
agreements;
-
financial performance without regard to financing methods, capital
structure, income taxes or historical cost basis;
-
ability to generate cash sufficient to pay interest on its
indebtedness and to make distributions to its partners;
-
operating performance and return on invested capital as compared to
those of other companies in the wholesale, marketing, storing and
distribution of refined petroleum products, renewable fuels, crude
oil, natural gas and propane, without regard to financing methods and
capital structure; and
-
viability of acquisitions and capital expenditure projects and the
overall rates of return of alternative investment opportunities.
Adjusted EBITDA is EBITDA adjusted for the gain or loss on the sale and
disposition of assets and impairment charges. EBITDA and Adjusted EBITDA
should not be considered as alternatives to net income, operating
income, cash flow from operating activities or any other measure of
financial performance or liquidity presented in accordance with GAAP.
EBITDA and Adjusted EBITDA exclude some, but not all, items that affect
net income, and these measures may vary among other companies.
Therefore, EBITDA and Adjusted EBITDA may not be comparable to similarly
titled measures of other companies.
Distributable Cash Flow
Distributable cash flow is an important non-GAAP financial measure for
Global Partners’ limited partners since it serves as an indicator of the
Partnership's success in providing a cash return on their investment.
Distributable cash flow means the Partnership’s net income plus
depreciation and amortization minus maintenance capital expenditures, as
well as adjustments to eliminate items approved by the audit committee
of the Board of Directors of the Partnership's general partner that are
extraordinary or non-recurring in nature and that would otherwise
increase distributable cash flow. Specifically, this financial measure
indicates to investors whether or not the Partnership has generated
sufficient earnings on a current or historic level that can sustain or
support an increase in its quarterly cash distribution. Distributable
cash flow is a quantitative standard used by the investment community
with respect to publicly traded partnerships. Distributable cash flow
should not be considered as an alternative to net income, operating
income, cash flow from operations, or any other measure of financial
performance presented in accordance with GAAP. In addition, Global
Partners' distributable cash flow may not be comparable to distributable
cash flow or similarly titled measures of other companies.
About Global Partners LP
A publicly traded master limited partnership, Global is a midstream
logistics and marketing company that owns, controls or has access to one
of the largest terminal networks of petroleum products and renewable
fuels in the Northeast. Global also is one of the largest distributors
of gasoline, distillates, residual oil and renewable fuels to
wholesalers, retailers and commercial customers in New England and New
York. The Partnership is engaged in the transportation of crude oil and
other products by rail from the mid-continental U.S. and Canada to the
East and West Coasts for distribution to refiners and others. With
approximately 1,500 locations, primarily in the Northeast, Global also
is one of the largest independent owners, suppliers and operators of
gasoline stations and convenience stores. Global is No. 276 in the
Fortune 500 list of America’s largest corporations. For additional
information, visit www.globalp.com.
Forward-looking Statements
Certain statements and information in this press release may constitute
“forward-looking statements.” The words “believe,” “expect,”
“anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or
other similar expressions are intended to identify forward-looking
statements, which are generally not historical in nature. These
forward-looking statements are based on our current expectations and
beliefs concerning future developments and their potential effect on us.
While management believes that these forward-looking statements are
reasonable as and when made, there can be no assurance that future
developments affecting us will be those that we anticipate. All comments
concerning our expectations for future revenues and operating results
are based on our forecasts for our existing operations and do not
include the potential impact of any future acquisitions. Our
forward-looking statements involve significant risks and uncertainties
(some of which are beyond our control) and assumptions that could cause
actual results to differ materially from our historical experience and
our present expectations or projections.
For additional information regarding known material factors that could
cause our actual results to differ from our projected results, please
see our filings with the SEC, including our Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking
statements, which speak only as of the date hereof. We undertake no
obligation to publicly update or revise any forward-looking statements
after the date they are made, whether as a result of new information,
future events or otherwise.
|
GLOBAL PARTNERS LP
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per unit data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
2016
|
|
|
2015
|
Sales
|
|
|
|
$
|
2,146,199
|
|
|
|
$
|
2,680,088
|
|
|
$
|
3,897,011
|
|
|
|
$
|
5,659,204
|
|
Cost of sales
|
|
|
|
|
2,016,857
|
|
|
|
|
2,535,900
|
|
|
|
3,637,610
|
|
|
|
|
5,346,458
|
|
Gross profit
|
|
|
|
|
129,342
|
|
|
|
|
144,188
|
|
|
|
259,401
|
|
|
|
|
312,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
36,640
|
|
|
|
|
45,391
|
|
|
|
71,624
|
|
|
|
|
94,177
|
|
Operating expenses
|
|
|
|
|
75,891
|
|
|
|
|
72,168
|
|
|
|
148,127
|
|
|
|
|
140,824
|
|
Amortization expense
|
|
|
|
|
2,359
|
|
|
|
|
3,070
|
|
|
|
4,868
|
|
|
|
|
8,411
|
|
Net loss on sale and disposition of assets and impairment charges
|
|
|
|
|
2,530
|
|
|
|
|
213
|
|
|
|
8,635
|
|
|
|
|
650
|
|
Total costs and operating expenses
|
|
|
|
|
117,420
|
|
|
|
|
120,842
|
|
|
|
233,254
|
|
|
|
|
244,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
11,922
|
|
|
|
|
23,346
|
|
|
|
26,147
|
|
|
|
|
68,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
(21,015
|
)
|
|
|
|
(16,451
|
)
|
|
|
(43,995
|
)
|
|
|
|
(30,414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax benefit (expense)
|
|
|
|
|
(9,093
|
)
|
|
|
|
6,895
|
|
|
|
(17,848
|
)
|
|
|
|
38,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
|
|
|
550
|
|
|
|
|
719
|
|
|
|
1,470
|
|
|
|
|
(247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
|
(8,543
|
)
|
|
|
|
7,614
|
|
|
|
(16,378
|
)
|
|
|
|
38,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (income) attributable to noncontrolling interest
|
|
|
|
|
1,233
|
|
|
|
|
(396
|
)
|
|
|
2,044
|
|
|
|
|
(390
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Global Partners LP
|
|
|
|
|
(7,310
|
)
|
|
|
|
7,218
|
|
|
|
(14,334
|
)
|
|
|
|
37,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: General partner's interest in net (loss) income, including
|
|
|
|
|
|
|
|
|
incentive distribution rights (1)
|
|
|
|
|
(49
|
)
|
|
|
|
2,671
|
|
|
|
(96
|
)
|
|
|
|
4,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners' interest in net (loss) income
|
|
|
|
$
|
(7,261
|
)
|
|
|
$
|
4,547
|
|
|
$
|
(14,238
|
)
|
|
|
$
|
32,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per limited partner unit (2)
|
|
|
|
$
|
(0.22
|
)
|
|
|
$
|
0.15
|
|
|
$
|
(0.42
|
)
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income per limited partner unit (2)
|
|
|
|
$
|
(0.22
|
)
|
|
|
$
|
0.15
|
|
|
$
|
(0.42
|
)
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average limited partner units outstanding
|
|
|
|
|
33,518
|
|
|
|
|
31,037
|
|
|
|
33,518
|
|
|
|
|
30,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average limited partner units outstanding (3)
|
|
|
|
|
33,518
|
|
|
|
|
31,214
|
|
|
|
33,518
|
|
|
|
|
30,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As a result of the June 2015 issuance of 3,000,000 common units, the
general partner interest was reduced to 0.67% for the three and six
months ended June 30, 2016 and, based on a weighted average, 0.73% for
the three and six months ended June 30, 2015.
(2) Under the Partnership's partnership agreement, for any quarterly
period, the incentive distribution rights ("IDRs") participate in net
income only to the extent of the amount of cash distributions actually
declared, thereby excluding the IDRs from participating in the
Partnership's undistributed net income or losses. Accordingly, the
Partnership's undistributed net income is assumed to be allocated to the
limited partners' interest and to the General Partner's general partner
interest. Limited partners' interest in net income is divided by the
weighted average limited partner units outstanding in computing the net
income per limited partner unit.
(3) Basic units were used to calculate diluted net income per limited
partner unit for the three and six months ended June 30, 2016, as using
the effects of phantom units would have an anti-dilutive effect on net
income per limited partner unit.
|
|
|
|
|
|
|
|
|
|
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
|
2015
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
8,594
|
|
|
|
$
|
1,116
|
Accounts receivable, net
|
|
|
|
358,142
|
|
|
|
|
311,354
|
Accounts receivable - affiliates
|
|
|
|
3,862
|
|
|
|
|
2,578
|
Inventories
|
|
|
|
443,994
|
|
|
|
|
388,952
|
Brokerage margin deposits
|
|
|
|
39,363
|
|
|
|
|
31,327
|
Derivative assets
|
|
|
|
29,590
|
|
|
|
|
66,099
|
Prepaid expenses and other current assets
|
|
|
|
67,678
|
|
|
|
|
65,609
|
Total current assets
|
|
|
|
951,223
|
|
|
|
|
867,035
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
1,207,239
|
|
|
|
|
1,242,683
|
Intangible assets, net
|
|
|
|
70,200
|
|
|
|
|
75,694
|
Goodwill
|
|
|
|
435,369
|
|
|
|
|
435,369
|
Other assets
|
|
|
|
38,938
|
|
|
|
|
42,894
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
2,702,969
|
|
|
|
$
|
2,663,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and partners' equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
286,807
|
|
|
|
$
|
303,781
|
Working capital revolving credit facility - current portion
|
|
|
|
218,800
|
|
|
|
|
98,100
|
Environmental liabilities - current portion
|
|
|
|
5,337
|
|
|
|
|
5,350
|
Trustee taxes payable
|
|
|
|
96,364
|
|
|
|
|
95,264
|
Accrued expenses and other current liabilities
|
|
|
|
48,471
|
|
|
|
|
60,328
|
Derivative liabilities
|
|
|
|
24,088
|
|
|
|
|
31,911
|
Total current liabilities
|
|
|
|
679,867
|
|
|
|
|
594,734
|
|
|
|
|
|
|
|
|
|
|
Working capital revolving credit facility - less current portion
|
|
150,000
|
|
|
|
|
150,000
|
Revolving credit facility
|
|
|
|
213,400
|
|
|
|
|
269,000
|
Senior notes
|
|
|
|
657,866
|
|
|
|
|
656,564
|
Environmental liabilities - less current portion
|
|
|
|
65,144
|
|
|
|
|
67,883
|
Financing obligation
|
|
|
|
152,371
|
|
|
|
|
89,790
|
Deferred tax liabilities
|
|
|
|
79,738
|
|
|
|
|
84,836
|
Other long-term liabilities
|
|
|
|
56,551
|
|
|
|
|
56,884
|
Total liabilities
|
|
|
|
2,054,937
|
|
|
|
|
1,969,691
|
|
|
|
|
|
|
|
|
|
|
Partners' equity
|
|
|
|
|
|
|
|
|
|
Global Partners LP equity
|
|
|
|
605,679
|
|
|
|
|
647,789
|
Noncontrolling interest
|
|
|
|
42,353
|
|
|
|
|
46,195
|
Total partners' equity
|
|
|
|
648,032
|
|
|
|
|
693,984
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners' equity
|
|
|
$
|
2,702,969
|
|
|
|
$
|
2,663,675
|
|
|
|
|
|
|
|
|
|
|
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL RECONCILIATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
Reconciliation of gross profit to product margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline and gasoline blendstocks
|
|
|
|
$
|
26,612
|
|
|
|
$
|
17,708
|
|
|
|
$
|
42,974
|
|
|
|
$
|
47,537
|
|
Crude oil
|
|
|
|
|
(9,648
|
)
|
|
|
|
36,828
|
|
|
|
|
(12,021
|
)
|
|
|
|
52,085
|
|
Other oils and related products
|
|
|
|
|
15,804
|
|
|
|
|
6,405
|
|
|
|
|
41,053
|
|
|
|
|
41,412
|
|
Total
|
|
|
|
|
32,768
|
|
|
|
|
60,941
|
|
|
|
|
72,006
|
|
|
|
|
141,034
|
|
Gasoline Distribution and Station Operations segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline distribution
|
|
|
|
|
66,999
|
|
|
|
|
53,209
|
|
|
|
|
132,386
|
|
|
|
|
114,908
|
|
Station operations
|
|
|
|
|
49,267
|
|
|
|
|
45,066
|
|
|
|
|
92,192
|
|
|
|
|
81,789
|
|
Total
|
|
|
|
|
116,266
|
|
|
|
|
98,275
|
|
|
|
|
224,578
|
|
|
|
|
196,697
|
|
Commercial segment
|
|
|
|
|
5,480
|
|
|
|
|
7,023
|
|
|
|
|
12,390
|
|
|
|
|
18,581
|
|
Combined product margin
|
|
|
|
|
154,514
|
|
|
|
|
166,239
|
|
|
|
|
308,974
|
|
|
|
|
356,312
|
|
Depreciation allocated to cost of sales
|
|
|
|
|
(25,172
|
)
|
|
|
|
(22,051
|
)
|
|
|
|
(49,573
|
)
|
|
|
|
(43,566
|
)
|
Gross profit
|
|
|
|
$
|
129,342
|
|
|
|
$
|
144,188
|
|
|
|
$
|
259,401
|
|
|
|
$
|
312,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net (loss) income to EBITDA and Adjusted EBITDA
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$
|
(8,543
|
)
|
|
|
$
|
7,614
|
|
|
|
$
|
(16,378
|
)
|
|
|
$
|
38,023
|
|
Net loss (income) attributable to noncontrolling interest
|
|
|
|
|
1,233
|
|
|
|
|
(396
|
)
|
|
|
|
2,044
|
|
|
|
|
(390
|
)
|
Net (loss) income attributable to Global Partners LP
|
|
|
|
|
(7,310
|
)
|
|
|
|
7,218
|
|
|
|
|
(14,334
|
)
|
|
|
|
37,633
|
|
Depreciation and amortization, excluding the impact of
noncontrolling interest
|
|
|
|
|
28,146
|
|
|
|
|
25,760
|
|
|
|
|
55,682
|
|
|
|
|
52,259
|
|
Interest expense, excluding the impact of noncontrolling interest
|
|
|
|
|
21,015
|
|
|
|
|
16,451
|
|
|
|
|
43,995
|
|
|
|
|
30,412
|
|
Income tax (benefit) expense
|
|
|
|
|
(550
|
)
|
|
|
|
(719
|
)
|
|
|
|
(1,470
|
)
|
|
|
|
247
|
|
EBITDA
|
|
|
|
|
41,301
|
|
|
|
|
48,710
|
|
|
|
|
83,873
|
|
|
|
|
120,551
|
|
Net loss on sale and disposition of assets and impairment charges
|
|
|
|
|
2,530
|
|
|
|
|
213
|
|
|
|
|
8,635
|
|
|
|
|
650
|
|
Adjusted EBITDA
|
|
|
|
$
|
43,831
|
|
|
|
$
|
48,923
|
|
|
|
$
|
92,508
|
|
|
|
$
|
121,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net cash (used in) provided by operating
activities to EBITDA and Adjusted EBITDA
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
|
$
|
(6,467
|
)
|
|
|
$
|
56,683
|
|
|
|
$
|
(59,983
|
)
|
|
|
$
|
(57,232
|
)
|
Net changes in operating assets and liabilities and certain non-cash
items
|
|
|
|
|
27,204
|
|
|
|
|
(22,301
|
)
|
|
|
|
101,554
|
|
|
|
|
150,495
|
|
Net cash from operating activities and changes in operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets and liabilities attributable to noncontrolling interest
|
|
|
|
|
99
|
|
|
|
|
(1,404
|
)
|
|
|
|
(223
|
)
|
|
|
|
(3,371
|
)
|
Interest expense, excluding the impact of noncontrolling interest
|
|
|
|
|
21,015
|
|
|
|
|
16,451
|
|
|
|
|
43,995
|
|
|
|
|
30,412
|
|
Income tax (benefit) expense
|
|
|
|
|
(550
|
)
|
|
|
|
(719
|
)
|
|
|
|
(1,470
|
)
|
|
|
|
247
|
|
EBITDA
|
|
|
|
|
41,301
|
|
|
|
|
48,710
|
|
|
|
|
83,873
|
|
|
|
|
120,551
|
|
Net loss on sale and disposition of assets and impairment charges
|
|
|
|
|
2,530
|
|
|
|
|
213
|
|
|
|
|
8,635
|
|
|
|
|
650
|
|
Adjusted EBITDA
|
|
|
|
$
|
43,831
|
|
|
|
$
|
48,923
|
|
|
|
$
|
92,508
|
|
|
|
$
|
121,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net (loss) income to distributable cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$
|
(8,543
|
)
|
|
|
$
|
7,614
|
|
|
|
$
|
(16,378
|
)
|
|
|
$
|
38,023
|
|
Net loss (income) attributable to noncontrolling interest
|
|
|
|
|
1,233
|
|
|
|
|
(396
|
)
|
|
|
|
2,044
|
|
|
|
|
(390
|
)
|
Net (loss) income attributable to Global Partners LP
|
|
|
|
|
(7,310
|
)
|
|
|
|
7,218
|
|
|
|
|
(14,334
|
)
|
|
|
|
37,633
|
|
Depreciation and amortization, excluding the impact of
noncontrolling interest
|
|
|
|
|
28,146
|
|
|
|
|
25,760
|
|
|
|
|
55,682
|
|
|
|
|
52,259
|
|
Amortization of deferred financing fees and senior notes discount
|
|
|
|
|
1,866
|
|
|
|
|
1,700
|
|
|
|
|
3,638
|
|
|
|
|
3,338
|
|
Amortization of routine bank refinancing fees
|
|
|
|
|
(1,168
|
)
|
|
|
|
(1,126
|
)
|
|
|
|
(2,245
|
)
|
|
|
|
(2,247
|
)
|
Maintenance capital expenditures, excluding the impact of
noncontrolling interest
|
|
|
|
|
(7,286
|
)
|
|
|
|
(7,380
|
)
|
|
|
|
(12,112
|
)
|
|
|
|
(11,101
|
)
|
Distributable cash flow (1)
|
|
|
|
$
|
14,248
|
|
|
|
$
|
26,172
|
|
|
|
$
|
30,629
|
|
|
|
$
|
79,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net cash (used in) provided by operating
activities to
|
|
|
|
|
|
|
|
|
distributable cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
|
$
|
(6,467
|
)
|
|
|
$
|
56,683
|
|
|
|
$
|
(59,983
|
)
|
|
|
$
|
(57,232
|
)
|
Net changes in operating assets and liabilities and certain non-cash
items
|
|
|
|
|
27,204
|
|
|
|
|
(22,301
|
)
|
|
|
|
101,554
|
|
|
|
|
150,495
|
|
Net cash from operating activities and changes in operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets and liabilities attributable to noncontrolling interest
|
|
|
|
|
99
|
|
|
|
|
(1,404
|
)
|
|
|
|
(223
|
)
|
|
|
|
(3,371
|
)
|
Amortization of deferred financing fees and senior notes discount
|
|
|
|
|
1,866
|
|
|
|
|
1,700
|
|
|
|
|
3,638
|
|
|
|
|
3,338
|
|
Amortization of routine bank refinancing fees
|
|
|
|
|
(1,168
|
)
|
|
|
|
(1,126
|
)
|
|
|
|
(2,245
|
)
|
|
|
|
(2,247
|
)
|
Maintenance capital expenditures, excluding the impact of
noncontrolling interest
|
|
|
|
|
(7,286
|
)
|
|
|
|
(7,380
|
)
|
|
|
|
(12,112
|
)
|
|
|
|
(11,101
|
)
|
Distributable cash flow (1)
|
|
|
|
$
|
14,248
|
|
|
|
$
|
26,172
|
|
|
|
$
|
30,629
|
|
|
|
$
|
79,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Distributable cash flow includes a net loss on sale and disposition
of assets and impairment charges of $2.5 million and $0.2 million for
the three months ended June 30, 2016 and 2015, respectively, and $8.6
million and $0.6 million for the six months ended June 30, 2016 and
2015, respectively. Excluding the net loss on sale and disposition of
assets and impairment charges, distributable cash flow would have been
$16.8 million and $26.4 million for the three months ended June 30, 2016
and 2015, respectively, and $39.3 million and $80.5 million for the six
months ended June 30, 2016 and 2015, respectively.

View source version on businesswire.com: http://www.businesswire.com/news/home/20160808005265/en/
Source: Global Partners LP
Global Partners LP
Daphne H. Foster, 781-894-8800
Chief
Financial Officer
or
Edward J. Faneuil, 781-894-8800
Executive
Vice President, General Counsel and Secretary