- Partnership posts net income of $14.8 million, $0.51 per diluted
unit
- EBITDA more than doubles year-over-year to $38.8 million
- Distributable cash flow of $26.6 million, up 276% year-over-year
- Quarterly cash distribution of $0.5825 per unit, up 16.5%
year-over-year
WALTHAM, Mass.--(BUSINESS WIRE)--May. 9, 2013--
Global Partners LP (NYSE: GLP) today reported financial results for the
first quarter ended March 31, 2013.
“Global Partners delivered a solid performance in the first quarter,”
said Eric Slifka, the Partnership’s President and Chief Executive
Officer. “Each of our business segments posted double-digit percentage
gains in net product margin in the quarter. Our performance was
attributable primarily to our diverse product mix, our crude logistics
activities and our additional station count related to gas stations and
convenience stores acquired in March 2012.”
“We have broadened our single line haul origin-to-destination network
through the addition of two key assets in North Dakota and Oregon that
complement our existing crude-by-rail transload, logistics and storage
capabilities,” Slifka said. “Among recent initiatives, we have expanded
our relationship with Phillips 66 with the signing of a take-or-pay
agreement which utilizes our crude-by-rail virtual pipeline system to
transport crude oil from the mid-continent of the U.S. and Canada. To
support our growing crude volumes and provide sourcing and purchasing
optionality for our customers, we are expanding storage capacity at our
North Dakota transloading facilities to a combined 550,000 barrels. At
Columbus, ND, we are expanding from 100,000 barrels to 270,000 barrels
and connecting this facility to the Tesoro Logistics’ High Plains
Pipeline System. In Beulah, ND, we are building 280,000 barrels of
storage. In Oregon, we recently completed the acquisition of Cascade
Kelly Holdings, an ethanol production and crude-by-rail transload
facility, providing Global with destination assets on the East and West
coasts. Currently a major oil company is transloading crude oil through
the facility.”
First Quarter 2013 Financial Summary
Net income for the first quarter of 2013 was $14.8 million, or $0.51 per
diluted limited partner unit, compared with net loss of $1.4 million, or
$0.06 per limited partner unit, for the first quarter of 2012.
Combined net product margin for the first quarter of 2013 was $107.6
million, compared with $62.6 million for the same period of 2012.
Gross profit for the first quarter of 2013 was $95.8 million, compared
with $55.3 million for the first quarter of 2012.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
for the first quarter of 2013 were $38.8 million, compared with $18.5
million for the same period of 2012.
Distributable cash flow (DCF) for the first quarter of 2013 was $26.6
million, compared with $7.1 million for the first quarter of 2012.
Net product margin, EBITDA and DCF are non-GAAP (Generally Accepted
Accounting Principles) financial measures, which are explained in
greater detail below under "Use of Non-GAAP Financial Measures." Please
refer to Financial Reconciliations included in this news release for
reconciliations of these non-GAAP financial measures to their most
directly comparable GAAP financial measures for the three months ended
March 31, 2013 and 2012.
Sales for the first quarter of 2013 increased to $5.6 billion from $4.0
billion for the same period in 2012, driven by increased volumes from
the Partnership’s crude oil activities and the acquisition of Alliance
Energy LLC, which was completed on March 1, 2012. Wholesale segment
sales of $4.5 billion were up approximately 38% from $3.3 billion for
the first quarter of 2012 due to an increase in volume. Sales from the
Gasoline Distribution and Station Operations segment were up
approximately 60% to $777.2 million compared with $486.1 million for the
same period in 2012, reflecting two additional months of contributions
from Alliance Energy as well as the unitary lease and fuel supply and
services agreements with Getty Realty. Commercial segment sales
increased approximately 41% to $294.0 million from $209.1 million for
the first quarter of 2012.
Wholesale segment volume was 1.6 billion gallons for the first quarter
of 2013 compared with 1.1 billion gallons for the first quarter of 2012.
Volume in the Gasoline Distribution and Station Operations segment was
up 87% to 264.6 million gallons for the first quarter of 2013 from 141.2
million gallons in the comparable period of 2012. Commercial
segment volume was up 28% to 114.2 million gallons, compared with 89.1
million gallons for the first quarter of 2012.
Wholesale net product margin grew to $51.2 million for the first quarter
of 2013, compared with $33.2 million for the same period in 2012. In the
Gasoline Distribution and Station Operations segment, net product margin
increased 99% to $46.0 million from $23.2 million in the comparable
period of 2012. Commercial segment net product margin increased to $10.4
million for the first quarter of 2013 compared with $6.2 million in the
same period of 2012.
Recent Highlights
-
Global executed a pipeline connection agreement with Tesoro Logistics
whereby Tesoro Logistics’ High Plains Pipeline System will build, own
and operate a new seven-mile pipeline lateral from its Lignite, ND
crude oil station to Global’s crude oil storage tanks at the Basin
Transload facility in Columbus, ND. Crude oil is expected to begin
flowing on the new Columbus-bound lateral in the third quarter of
2013, enhancing movement of crude from the mid-continent to Global’s
single line haul destination asset on the East Coast.
-
On April 29, 2013, the Partnership began receiving and distributing
propane from its new rail-fed propane storage facility in Albany, NY.
The 540,000-gallon facility can receive deliveries from Canadian
Pacific Railway on a single line haul directly from Midwest and
Canadian sources.
-
The Board of Directors of the Partnership’s general partner, Global GP
LLC, increased the Partnership’s quarterly cash distribution to
$0.5825 per unit ($2.33 per unit on an annualized basis) on all of its
outstanding common units for the period from January 1 through March
31, 2013. The distribution will be paid on May 15, 2013 to unitholders
of record as of the close of business May 6, 2013.
-
The Board of Directors of the Partnership’s general partner, Global GP
LLC, promoted, effective July 1, 2013, Treasurer Daphne H. Foster to
Chief Financial Officer and Mark Romaine, Senior Vice President, Light
Oil Supply and Distribution, to Chief Operating Officer upon the June
30, 2013 retirement of Thomas J. Hollister as CFO, COO and Director.
Business Outlook
“Looking ahead, we are encouraged about the potential for growth across
our midstream logistics and marketing business in 2013,” Slifka said.
“We are increasing our crude-by-rail activities and have broadened our
product and terminal portfolio with the addition of our single line haul
origin-to-destination assets on the East and West coasts. To better
serve a growing number of national commercial users of transportation
fuels, we also are expanding terminal throughput and sales locations
across the country. In Albany, NY, we have recently opened and begun
operations at our new rail-fed, propane terminal. This new,
540,000-gallon facility can source price advantaged products via direct,
single line haul on Canadian Pacific. Each of these projects expands our
midstream logistics assets and opportunities.”
As previously announced, excluding the Cascade Kelly Holdings
acquisition, for full-year 2013 the Partnership continues to expect
EBITDA in the range of $175 million to $190 million. The Partnership’s
outlook is based on assumptions regarding current market conditions,
including demand for petroleum products and renewable fuels, weather,
credit markets and the forward product pricing curve, which will
influence quarterly financial results.
Financial Results Conference Call
Management will review the Partnership’s first-quarter 2013 financial
results in a teleconference call for analysts and investors today.
Time:
|
|
|
|
10:00 a.m. ET
|
|
|
|
|
|
Dial-in numbers:
|
|
|
|
(877) 709-8155 (U.S. and Canada)
|
|
|
|
|
(201) 689-8881 (International)
|
The call also will be webcast live and archived on Global’s website, www.globalp.com.
Use of Non-GAAP Financial Measures
Net Product Margin
Global Partners views net product margin as an important performance
measure of the core profitability of its operations. The Partnership
reviews net product margin monthly for consistency and trend analysis.
Global Partners defines net product margin as sales minus product costs.
Sales primarily include sales of unbranded and branded gasoline,
distillates, residual oil, renewable fuels, crude oil and natural gas,
as well as convenience store sales and gasoline station rental income.
Product costs include the cost of acquiring the refined petroleum
products, renewable fuels, crude oil and natural gas and all associated
costs including shipping and handling costs to bring such products to
the point of sale as well as product costs related to convenience store
items. The Partnership also looks at net product margin on a per unit
basis (net product margin divided by volume). Net product margin is a
non-GAAP financial measure used by management and external users of
Global Partners’ consolidated financial statements to assess the
Partnership’s business. Net product margin should not be considered an
alternative to net income, operating income, cash flow from operations,
or any other measure of financial performance presented in accordance
with GAAP. In addition, Global Partners’ net product margin may not be
comparable to net product margin or a similarly titled measure of other
companies.
EBITDA
EBITDA is a non-GAAP financial measure used as a supplemental financial
measure by management and external users of Global Partners'
consolidated financial statements, such as investors, commercial banks
and research analysts, to assess the Partnership’s:
-
compliance with certain financial covenants included in its debt
agreements;
-
financial performance without regard to financing methods, capital
structure, income taxes or historical cost basis;
-
ability to generate cash sufficient to pay interest on its
indebtedness and to make distributions to its partners;
-
operating performance and return on invested capital as compared to
those of other companies in the wholesale, marketing, storing and
distribution of refined petroleum products, renewable fuels and crude
oil, without regard to financing methods and capital structure; and
-
viability of acquisitions and capital expenditure projects and the
overall rates of return of alternative investment opportunities.
EBITDA should not be considered as an alternative to net income,
operating income, cash flow from operating activities or any other
measure of financial performance or liquidity presented in accordance
with GAAP. EBITDA excludes some, but not all, items that affect net
income, and this measure may vary among other companies. Therefore,
EBITDA may not be comparable to similarly titled measures of other
companies.
Distributable Cash Flow
Distributable cash flow is an important non-GAAP financial measure for
Global Partners' limited partners since it serves as an indicator of the
Partnership's success in providing a cash return on their investment.
Distributable cash flow means the Partnership's net income plus
depreciation and amortization minus maintenance capital expenditures, as
well as adjustments to eliminate items approved by the audit committee
of the Board of Directors of the Partnership's general partner that are
extraordinary or non-recurring in nature and that would otherwise
increase distributable cash flow. Specifically, this financial measure
indicates to investors whether or not the Partnership has generated
sufficient earnings on a current or historic level that can sustain or
support an increase in its quarterly cash distribution. Distributable
cash flow is a quantitative standard used by the investment community
with respect to publicly traded partnerships. Distributable cash flow
should not be considered as an alternative to net income, operating
income, cash flow from operations, or any other measure of financial
performance presented in accordance with GAAP. In addition, Global
Partners' distributable cash flow may not be comparable to distributable
cash flow or similarly titled measures of other companies.
About Global Partners LP
A publicly traded master limited partnership, Global Partners LP is a
midstream logistics and marketing company. Global is a leader in the
logistics of transporting crude and other energy products by rail from
the mid-continent of the U.S. and Canada, establishing a ‘virtual
pipeline’ from the mid-continent region of the U.S. and Canada to
refiners and other customers on the East and West coasts. Global owns,
controls or has access to one of the largest terminal networks of
petroleum products and renewable fuels in the Northeast, and is one of
the largest wholesale distributors of gasoline, distillates, residual
oil and renewable fuels to wholesalers, retailers and commercial
customers in New England and New York. With a portfolio of approximately
1,000 locations in nine states, the Partnership is also one of the
largest independent owners, suppliers and operators of gasoline stations
and convenience stores in the Northeast. In addition, the Partnership is
a distributor of natural gas. Global is No. 157 in the Fortune 500 list
of America’s largest corporations. For additional information visit www.globalp.com.
Forward-looking Statements
Some of the information contained in this news release may contain
forward-looking statements. Forward-looking statements include, without
limitation, any statement that may project, indicate or imply future
results, events, performance or achievements, and may contain the words
“may,” “believe,” “should,” “could,” “expect,” “anticipate,” “plan,”
“intend,” “estimate,” “will likely result,” or other similar
expressions. In addition, any statement made by Global Partners LP’s
management concerning future financial performance (including future
revenues, earnings or growth rates), ongoing business strategies or
prospects and possible actions by Global Partners LP or its subsidiaries
are also forward-looking statements.
Although Global Partners LP believes these forward-looking statements
are reasonable as and when made, there may be events in the future that
Global Partners LP is not able to predict accurately or control, and
there can be no assurance that future developments affecting Global
Partners LP’s business will be those that it anticipates. Estimates for
Global Partners LP’s future EBITDA are based on a number of assumptions
regarding market conditions, including demand for petroleum products and
renewable fuels, weather, credit markets and the forward product pricing
curve. Therefore, Global Partners LP can give no assurance that its
future EBITDA will be as estimated.
For additional information about risks and uncertainties that could
cause actual results to differ materially from the expectations Global
Partners LP describes in its forward-looking statements, please refer to
Global Partners LP’s Annual Report on Form 10-K for the year ended
December 31, 2012 and subsequent filings the Partnership makes with the
Securities and Exchange Commission.
Readers are cautioned not to place undue reliance on the forward-looking
statements, which speak only as of the date on which they are made.
Global Partners LP expressly disclaims any obligation or undertaking to
update forward-looking statements to reflect any change in its
expectations or beliefs or any change in events, conditions or
circumstances on which any forward-looking statement is based.
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
(In thousands, except per unit data)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2013
|
|
|
2012
|
Sales
|
|
|
$
|
5,589,190
|
|
|
|
$
|
3,975,481
|
|
Cost of sales
|
|
|
|
5,493,338
|
|
|
|
|
3,920,162
|
|
Gross profit
|
|
|
|
95,852
|
|
|
|
|
55,319
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
26,760
|
|
|
|
|
22,467
|
|
Operating expenses
|
|
|
|
43,340
|
|
|
|
|
23,358
|
|
Amortization expense
|
|
|
|
4,376
|
|
|
|
|
1,574
|
|
Total costs and operating expenses
|
|
|
|
74,476
|
|
|
|
|
47,399
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
21,376
|
|
|
|
|
7,920
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(8,916
|
)
|
|
|
|
(9,320
|
)
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax benefit
|
|
|
|
12,460
|
|
|
|
|
(1,400
|
)
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
1,875
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
14,335
|
|
|
|
|
(1,400
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest
|
|
|
|
490
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Global Partners LP
|
|
|
|
14,825
|
|
|
|
|
(1,400
|
)
|
|
|
|
|
|
|
|
|
|
Less: General partner's interest in net income (loss), including
incentive distribution rights (1)
|
|
|
|
(806
|
)
|
|
|
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
Limited partners' interest in net income (loss)
|
|
|
$
|
14,019
|
|
|
|
$
|
(1,508
|
)
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per limited partner unit (2)
|
|
|
$
|
0.51
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per limited partner unit (2)
|
|
|
$
|
0.51
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
Basic weighted average limited partner units outstanding
|
|
|
|
27,323
|
|
|
|
|
23,555
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average limited partner units outstanding
|
|
|
|
27,420
|
|
|
|
|
23,727
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Calculation includes the effect of the March 1, 2012 issuance of
5,850,000 common units in connection with the acquisition of Alliance.
As a result, the general partner interest was 0.83% for the three months
ended March 31, 2013 and, based on a weighted average, 0.97% for the
three months ended March 31, 2012.
(2) Under the Partnership's partnership agreement, for any quarterly
period, the incentive distribution rights ("IDRs") participate in net
income only to the extent of the amount of cash distributions actually
declared, thereby excluding the IDRs from participating in the
Partnership's undistributed net income or losses. Accordingly, the
Partnership's undistributed net income is assumed to be allocated to the
limited partners' interest and to the General Partner's general partner
interest. Limited partners' interest in net income is divided by the
weighted average limited partner units outstanding in computing the net
income per limited partner unit.
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
12,938
|
|
|
$
|
5,977
|
Accounts receivable, net
|
|
|
|
842,875
|
|
|
|
696,762
|
Accounts receivable - affiliates
|
|
|
|
1,355
|
|
|
|
1,307
|
Inventories
|
|
|
|
432,578
|
|
|
|
634,667
|
Brokerage margin deposits
|
|
|
|
28,429
|
|
|
|
54,726
|
Fair value of forward fixed price contracts
|
|
|
|
18,339
|
|
|
|
48,062
|
Prepaid expenses and other current assets
|
|
|
|
51,269
|
|
|
|
65,432
|
Total current assets
|
|
|
|
1,387,783
|
|
|
|
1,506,933
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
784,724
|
|
|
|
712,322
|
Goodwill
|
|
|
|
107,581
|
|
|
|
32,326
|
Intangible assets, net
|
|
|
|
134,608
|
|
|
|
60,822
|
Other assets
|
|
|
|
18,951
|
|
|
|
17,349
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
2,433,647
|
|
|
$
|
2,329,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and partners' equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
947,555
|
|
|
$
|
759,698
|
Working capital revolving credit facility - current portion
|
|
|
|
-
|
|
|
|
83,746
|
Term loan
|
|
|
|
115,000
|
|
|
|
-
|
Environmental liabilities - current portion
|
|
|
|
4,337
|
|
|
|
4,341
|
Trustee taxes payable
|
|
|
|
78,995
|
|
|
|
91,494
|
Accrued expenses and other current liabilities
|
|
|
|
54,798
|
|
|
|
71,442
|
Obligations on forward fixed price contracts
|
|
|
|
4,080
|
|
|
|
34,474
|
Total current liabilities
|
|
|
|
1,204,765
|
|
|
|
1,045,195
|
|
|
|
|
|
|
|
|
|
Working capital revolving credit facility - less current portion
|
|
|
|
201,500
|
|
|
|
340,754
|
Revolving credit facility
|
|
|
|
399,700
|
|
|
|
422,000
|
Senior notes
|
|
|
|
67,953
|
|
|
|
-
|
Environmental liabilities - less current portion
|
|
|
|
38,895
|
|
|
|
39,831
|
Other long-term liabilities
|
|
|
|
43,973
|
|
|
|
45,511
|
Total liabilities
|
|
|
|
1,956,786
|
|
|
|
1,893,291
|
|
|
|
|
|
|
|
|
|
Partners' equity
|
|
|
|
|
|
|
|
|
Global Partners LP equity
|
|
|
|
437,351
|
|
|
|
436,461
|
Noncontrolling interest
|
|
|
|
39,510
|
|
|
|
-
|
Total partners' equity
|
|
|
|
476,861
|
|
|
|
436,461
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners' equity
|
|
|
$
|
2,433,647
|
|
|
$
|
2,329,752
|
|
|
|
|
|
|
|
|
|
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
|
FINANCIAL RECONCILIATIONS
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2013
|
|
|
2012
|
Reconciliation of gross profit to net product margin
|
|
|
|
|
|
|
|
|
Wholesale segment:
|
|
|
|
|
|
|
|
|
Gasoline and gasoline blendstocks
|
|
|
$
|
9,613
|
|
|
|
$
|
18,739
|
|
Other oils and related products
|
|
|
|
41,567
|
|
|
|
|
14,453
|
|
Total
|
|
|
|
51,180
|
|
|
|
|
33,192
|
|
Gasoline Distribution and Station Operations segment:
|
|
|
|
|
|
|
|
|
Gasoline distribution
|
|
|
|
28,193
|
|
|
|
|
12,203
|
|
Station operations
|
|
|
|
17,836
|
|
|
|
|
10,960
|
|
Total
|
|
|
|
46,029
|
|
|
|
|
23,163
|
|
Commercial segment
|
|
|
|
10,425
|
|
|
|
|
6,200
|
|
Combined net product margin
|
|
|
|
107,634
|
|
|
|
|
62,555
|
|
Depreciation allocated to cost of sales
|
|
|
|
11,782
|
|
|
|
|
7,236
|
|
Gross profit
|
|
|
$
|
95,852
|
|
|
|
$
|
55,319
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income (loss) to EBITDA
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
14,335
|
|
|
|
$
|
(1,400
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
|
490
|
|
|
|
|
-
|
|
Net income (loss) attributable to Global Partners LP
|
|
|
|
14,825
|
|
|
|
|
(1,400
|
)
|
Depreciation and amortization and amortization of deferred financing
fees
|
|
|
|
18,262
|
|
|
|
|
10,530
|
|
Depreciation and amortization attributable to noncontrolling interest
|
|
|
|
(1,358
|
)
|
|
|
|
-
|
|
Interest expense
|
|
|
|
8,916
|
|
|
|
|
9,320
|
|
Income tax benefit
|
|
|
|
(1,875
|
)
|
|
|
|
-
|
|
EBITDA
|
|
|
$
|
38,770
|
|
|
|
$
|
18,450
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net cash provided by (used in) operating
activities to EBITDA
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
$
|
282,778
|
|
|
|
$
|
(41,763
|
)
|
Net changes in operating assets and liabilities and certain non-cash
items
|
|
|
|
(250,181
|
)
|
|
|
|
50,893
|
|
Less net cash from operating activities and changes in operating
assets and liabilities attributable to noncontrolling interest
|
|
|
|
(868
|
)
|
|
|
|
-
|
|
Interest expense
|
|
|
|
8,916
|
|
|
|
|
9,320
|
|
Income tax benefit
|
|
|
|
(1,875
|
)
|
|
|
|
-
|
|
EBITDA
|
|
|
$
|
38,770
|
|
|
|
$
|
18,450
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income (loss) to distributable cash flow
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
14,335
|
|
|
|
$
|
(1,400
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
|
490
|
|
|
|
|
-
|
|
Net income (loss) attributable to Global Partners LP
|
|
|
|
14,825
|
|
|
|
|
(1,400
|
)
|
Depreciation and amortization and amortization of deferred financing
fees
|
|
|
|
18,262
|
|
|
|
|
10,530
|
|
Amortization of senior notes discount
|
|
|
|
53
|
|
|
|
|
-
|
|
Depreciation and amortization attributable to noncontrolling interest
|
|
|
|
(1,358
|
)
|
|
|
|
-
|
|
Amortization of routine bank refinancing fees
|
|
|
|
(985
|
)
|
|
|
|
(959
|
)
|
Maintenance capital expenditures
|
|
|
|
(4,223
|
)
|
|
|
|
(1,103
|
)
|
Distributable cash flow
|
|
|
$
|
26,574
|
|
|
|
$
|
7,068
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net cash provided by (used in) operating
activities to distributable cash flow
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
$
|
282,778
|
|
|
|
$
|
(41,763
|
)
|
Net changes in operating assets and liabilities and certain non-cash
items
|
|
|
|
(250,181
|
)
|
|
|
|
50,893
|
|
Amortization of senior notes discount
|
|
|
|
53
|
|
|
|
|
-
|
|
Less net cash from operating activities and changes in operating
assets and liabilities attributable to noncontrolling interest
|
|
|
|
(868
|
)
|
|
|
|
-
|
|
Amortization of routine bank refinancing fees
|
|
|
|
(985
|
)
|
|
|
|
(959
|
)
|
Maintenance capital expenditures
|
|
|
|
(4,223
|
)
|
|
|
|
(1,103
|
)
|
Distributable cash flow
|
|
|
$
|
26,574
|
|
|
|
$
|
7,068
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Global Partners LP
Global Partners LP
Thomas J. Hollister, 781-894-8800
Chief
Operating Officer and
Chief Financial Officer
or
Edward
J. Faneuil, 781-894-8800
Executive Vice President,
General
Counsel and Secretary