Global Partners LP Reports Record 2006 Net Income of $33.5 Million

March 15, 2007

WALTHAM, Mass., March 15, 2007 /PRNewswire-FirstCall via COMTEX News Network/ -- Global Partners LP (NYSE: GLP) today reported net income of $11.1 million, or $0.78 per diluted limited partner unit, for the three months ended December 31, 2006, and net income of $33.5 million, or $2.46 per diluted limited partner unit for the full year. Net income for the comparative periods of 2005 was $9.8 million, or $0.70 per diluted limited partner unit, for the fourth quarter and $18.1 million for the twelve-month period. There is no year-over-year per unit comparison because Global Partners' common units did not begin trading until September 30, 2005.

"We capped 2006 with record fourth-quarter and annual earnings that highlight the success of our three-pronged strategy: organic growth, bolt-on and step-out acquisitions," said President and Chief Executive Officer Eric Slifka. "Global successfully executed on its grass roots transportation-based fuel initiatives, purchased a waterborne terminal in Bridgeport, Connecticut, and acquired a pipeline terminal in Macungie, Pennsylvania. As evidenced by the double-digit increase in quarterly and full-year net income, we continue to transition to higher-margin products, diversify the types of fuels we sell and effectively manage weather sensitivity in our business."

Financial Results for the Three Months Ended December 31, 2006 and 2005

Adjusted net income per diluted limited partner unit was $0.97 for the fourth quarter of 2006, compared with $0.82 for the same period in 2005. Adjusted net income per diluted limited partner unit is a non-GAAP (Generally Accepted Accounting Principles) financial measure explained in greater detail below under "Use of Non-GAAP Financial Measures." Please refer to Financial Reconciliations included in this news release for a reconciliation of net income per diluted limited partner unit to adjusted net income per diluted limited partner unit for the three months ended December 31, 2006 and 2005.

Earnings before interest, taxes, depreciation and amortization ("EBITDA") for the three months ended December 31, 2006 increased approximately 18% to $17.3 million from $14.7 million for the same period in 2005. EBITDA is a non-GAAP financial measure explained in greater detail below under "Use of Non-GAAP Financial Measures." Please refer to Financial Reconciliations included in this news release for reconciliations of net income to EBITDA and cash flow from operating activities to EBITDA for the three months ended December 31, 2006 and 2005.

Distributable cash flow for the fourth quarter of 2006 was $11.5 million, compared with $10.2 million for the same period of 2005. Distributable cash flow is a non-GAAP financial measure explained in greater detail below under "Use of Non-GAAP Financial Measures." Please refer to Financial Reconciliations included in this news release for reconciliations of net income to distributable cash flow and cash flow from operating activities to distributable cash flow for the three months ended December 31, 2006 and 2005.

Sales for the three months ended December 31, 2006 declined 15% to $1.1 billion from $1.3 billion in the same period of 2005 as a result of lower commodity prices and significantly warmer temperatures in the fourth quarter of 2006. Wholesale segment sales were $996.1 million in the fourth quarter of 2006, compared with $1.1 billion for the same period in 2005. Commercial segment sales decreased to $98.1 million in the fourth quarter of 2006 from $140.9 million for the same period in 2005. For the three months ended December 31, 2006, Global Partners reported combined gross profit of $34.6 million, compared with $29.9 million in the same period of 2005.

In January 2007, the Partnership declared a cash distribution of $0.4550 per unit for the period from October 1, 2006 through December 31, 2006 ($1.82 per unit on an annualized basis). The distribution represents an increase of 2.2% over the third-quarter distribution of $0.4450 per unit and an increase of 7.1% for 2006. The total distribution of $5.2 million was paid February 14, 2007 to unitholders of record as of the close of business February 5, 2007.

Financial Results for the Twelve Months Ended December 31, 2006 and 2005

On an adjusted basis, net income per diluted limited partner unit was $2.91 for the twelve months ended December 31, 2006. There is no year-over- year per unit comparison because Global Partners' common units did not begin trading until September 30, 2005.

Sales for the twelve months ended December 31, 2006 increased 12% to $4.5 billion compared with $4.0 billion for the same period in 2005. The increase was attributable to higher commodity prices throughout most of 2006 as well as to the acquisition of refined products terminals in Bridgeport, Connecticut and Macungie, Pennsylvania. Sales in the Wholesale segment rose 13% to $4.1 billion in 2006 from $3.6 billion in the same period of 2005. Sales in the Commercial segment declined 5% to $400.8 million in 2006 from $423.0 million in 2005. Combined gross profit for the twelve months ended December 31, 2006 was $113.2 million, an increase of 23% from $91.7 million for the same period in 2005.

EBITDA for the twelve months of 2006 was $51.5 million, compared with $33.5 million for the same period in 2005. Please refer to Financial Reconciliations included in this news release for reconciliations of net income to EBITDA and cash flow from operating activities to EBITDA for the twelve months ended December 31, 2006 and 2005.

Distributable cash flow for the twelve months ended December 31, 2006 was $36.0 million. There is no year-over-year distributable cash flow comparison because Global Partners' common units did not begin trading until September 30, 2005. Please refer to Financial Reconciliations included in this news release for reconciliations of net income to distributable cash flow and cash flow from operating activities to distributable cash flow for the twelve months ended December 31, 2006.

"In the quarters ahead, we will remain focused on further expanding our business through organic growth and strategic acquisitions," Slifka said. "Our new Bridgeport and Macungie terminals are performing well, and we will continue to pursue additional strategic opportunities that enable us to use our expertise in supply, marketing and logistics to optimize the value of our terminal network."

Financial Results Conference Call

Management will review Global Partners' fourth-quarter and year-end 2006 financial results in a teleconference call for analysts and investors at 10:00 a.m. ET today.

Dial-in numbers:
(800) 361-0912 (U.S. and Canada)
(913) 981-5559 (International)

Five-day replay:
(888) 203-1112 (U.S. and Canada)
(719) 457-0820 (International)

Conference code:
1745750 (Required for replay only)

The call also will be webcast live and archived on the Global Partners' website, www.globalp.com.

Use of Non-GAAP Financial Measures

Global Partners uses adjusted net income per diluted limited partner unit to measure its per unit financial performance. Adjusted net income per diluted limited partner unit, as presented in the table below, is defined as net income after adding back the theoretical amount allocated to Global Partners' general partner interest as provided under Emerging Issues Task Force 03-06 ("EITF 03-06"), divided by the weighted average number of outstanding diluted limited partner units during the period. Net income per diluted limited partner unit as dictated by EITF 03-06 is theoretical and pro forma in nature and does not reflect the economic probabilities of whether earnings for an accounting period would or could be distributed to unitholders. The limited partnership agreement of Global Partners does not provide for the quarterly distribution of net income; rather, it provides for the distribution of available cash, which is a contractually defined term that generally means all cash on hand at the end of each quarter after establishment of sufficient cash reserves required to operate the business. Accordingly, the distributions the Partnership has paid historically and will pay in future periods are not impacted by net income per diluted limited partner unit as dictated by EITF 03-06.

EBITDA is used as a supplemental financial measure by management, and external users of the partnership's financial statements, to assess: its compliance with certain financial covenants included in its debt agreements; financial performance without regard to financing methods, capital structure, income taxes or historical cost basis; ability to generate cash sufficient to pay interest on its indebtedness and to make distributions to its partners; its operating performance and return on invested capital as compared to those of other companies in the wholesale marketing and distribution of refined petroleum products business, without regard to financing methods and capital structure; and the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities. EBITDA is not calculated or presented in accordance with GAAP. EBITDA should not be considered an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA excludes some, but not all, items that affect net income and operating income, and these measures may vary among other companies. Therefore, EBITDA as presented below may not be comparable to similarly titled measures of other companies.

Distributable cash flow also is an important non-GAAP financial measure for limited partners of Global Partners since it serves as an indicator of the Partnership's success in providing a cash return on their investment. Specifically, this financial measure indicates to investors whether or not Global Partners is generating cash flow at a level that can sustain or support an increase in its quarterly cash distribution. Distributable cash flow is also a quantitative standard used by the investment community with respect to publicly traded partnerships. Distributable cash flow should not be considered as an alternative to net income or any other indicator of the Partnership's performance required by GAAP. In addition, the distributable cash flow of Global Partners may not be comparable to similarly titled measures of other companies.

About Global Partners LP

Global Partners LP, a publicly traded master limited partnership based in Waltham, Massachusetts, owns, controls or has access to one of the largest terminal networks of refined petroleum products in the Northeast. The partnership is one of the largest wholesale distributors of gasoline, distillates (such as home heating oil, diesel and kerosene) and residual oil to wholesalers, retailers and commercial customers in the Northeast. Global Partners LP trades on the New York Stock Exchange under the ticker symbol "GLP." For additional information, please visit www.globalp.com.

Safe Harbor Statement

This news release contains certain "forward-looking statements" within the meaning of the federal securities laws. These forward-looking statements are identified as any statements that do not relate strictly to historical or current facts and can generally be identified by the use of forward-looking terminology including "will," "may," "believe," "expect," "anticipate," "estimate," "continue" or other similar words. Such statements may discuss business prospects, new developments and future expectations or contain projections of results of operations, financial condition and Global Partners LP's ability to make distributions to unitholders. These statements are not guarantees of performance. Although Global Partners LP believes these forward-looking statements are based on reasonable assumptions, statements made regarding future results are subject to a number of assumptions, uncertainties and risks, many of which are beyond the control of Global Partners LP, which may cause actual results to be materially different from the forward-looking statements contained in this news release. For specific risks and uncertainties that could cause actual results to differ materially from forward-looking statements, please refer to Global Partners LP's Quarterly Report on Form 10-Q for the quarter ended September 30, 2006, and its Annual Report on Form 10-K for the year ended December 31, 2005. All forward-looking statements included in this news release and all subsequent written or oral forward-looking statements attributable to Global Partners LP or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements speak only as of the date made, and Global Partners LP undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The financial statements and financial information presented below reflect the operations of Global Partners LP

     Contacts:

     Thomas J. Hollister            Edward J. Faneuil
     Chief Operating Officer and    Executive Vice President,
     Chief Financial Officer        General Counsel and Secretary
     Global Partners LP             Global Partners LP
     (781) 894-8800                 (781) 894-8800



    GLOBAL PARTNERS LP
    CONSOLIDATED/COMBINED STATEMENTS OF INCOME
    (In thousands, except for per unit data)
    (Unaudited)

                            Successor   Predecessor   Successor    Predecessor
                                          (1)(3)                     (1)(3)
                           ------------------------   -----------------------
                              Three Months Ended       Twelve Months Ended
                                 December 31,              December 31,
                               2006         2005         2006         2005
                          ------------------------- -------------------------
                          Consolidated    Combined  Consolidated     Combined
    Sales                   $1,094,208  $1,275,729    $4,472,418   $4,045,858
    Cost of sales            1,059,564   1,245,841     4,359,192    3,954,141
                          ------------  ----------  ------------   -----------
    Gross profit                34,644      29,888      113,226       91,717

    Operating expenses:
      Selling, general and
       administrative
       expenses                 12,755       11,021       43,027       40,448
      Operating expenses         6,005        5,081       22,158       19,698
      Amortization
       expenses                    358          406        1,528        1,623
                          ------------- ----------- -------------  -----------
        Total operating
         expenses               19,118       16,508       66,713       61,769

    Operating income            15,526       13,380       46,513       29,948

    Interest expense            (4,381)      (2,792)     (11,901)      (9,961)
    Other income
     (expense), net                515          150          515         (900)
                          ------------- ----------- -------------  -----------
    Income before income
     tax expense                11,660       10,738       35,127       19,087

    Income tax expense            (601)        (986)      (1,666)        (986)
                          ------------- ----------- -------------  -----------

    Net income (loss)          $11,059       $9,752      $33,461      $18,101
                                                                   ===========

    Less:
    General partner's
     interest in net
     income                       (220)        (188)        (669)
                          ------------- ----------- -------------
    Limited partners'
     interest in net
     income                    $10,839       $9,564      $32,792
                          ============= ============ ============


    Net income per limited
     partner unit, basic
     and diluted (2)(3)          $0.78        $0.70        $2.46
                          ============= ============ ============

    Weighted average
     limited partners'
     units outstanding,
     basic and diluted          11,285       11,285       11,285
                          ============= ============ ============

    (1) Includes Successor's results for the period October 4, 2005
        through December 31, 2005.  Combined results for the three and twelve
        months ended December 31, 2005 is a non-GAAP financial measure
        presented to provide additional information for comparing year-over-
        year information.

    (2) Under the provisions of EITF 03-06, net income per limited partner
        unit for the three and twelve months ended December 31, 2006 and for
        the period October 4, 2005 through December 31, 2005 assumes a
        theoretical distribution of earnings.  Although this theoretical
        calculation provided by EITF 03-06 does not impact the Partnership's
        overall net income for these periods, it does reduce the Partnership's
        net income per limited partner unit for the three and twelve months
        ended December 31, 2006 and for the period October 4, 2005 through
        December 31, 2005.

    (3) See Financial Reconciliations, Table #1.



    GLOBAL PARTNERS LP
    CONSOLIDATED BALANCE SHEET
    (In thousands)
    (Unaudited)


                                                December 31,      December 31,
                                                    2006              2005
                                                ------------      ------------
    Assets
    Current assets:
      Cash and cash equivalents                    $3,861            $1,769
      Accounts receivable, net                    202,580           237,861
      Accounts receivable - affiliates              1,988             2,005
      Inventories                                 288,067           260,714
      Available for sale securities                13,913                 -
      Brokerage margin deposits                       625             9,210
      Fair value of forward fixed contracts        66,115                 -
      Prepaid expenses and other current
       assets                                      18,924             7,781
                                                ------------      ------------
        Total current assets                      596,073           519,340

    Property and equipment, net                    31,657            21,975
    Intangible assets, net                          9,076            10,603
    Other assets                                    2,081             2,838
                                                ------------      ------------

        Total assets                             $638,887          $554,756
                                                ============      ============


    Liabilities and partners' equity
    Current liabilities:
      Accounts payable                           $222,034          $259,463
      Revolving line of credit - current
       portion                                    188,700            95,800
      Notes payable, other - current
       portion                                        319               297
      Accrued expenses and other current
       liabilities                                 35,573            28,615
      Income taxes payable                          1,164             1,200
      Obligations on forward fixed
       contracts and other derivatives                  -             1,038
                                                ------------      ------------
        Total current liabilities                 447,790           386,413

    Long-term liabilities:
      Revolving line of credit - less
       current portion                             82,000            85,800
      Notes payable, other - less current
       portion                                      1,239             1,559
      Accrued pension benefit cost                  3,170             3,187
      Deferred compensation                         1,429             1,236
      Other long-term liabilities                      20               253
                                                ------------      ------------
        Total long-term liabilities                87,858            92,035

    Partners' equity                              103,239            76,308
                                                ------------      ------------

        Total liabilities and partners'
         equity                                  $638,887          $554,756
                                                ============      ============



    GLOBAL PARTNERS LP
    Financial Reconciliations
    (In thousands, except per unit data)
    (Unaudited)


    Table 1 - Reconciliation of Successor and Predecessor statements
      of income to combined statement of income
      -----------------------------------------

                                      Successor    Predecessor     Combined
                                      October 4     October 1    Three Months
                                       through       through        Ended
                                     December 31,   October 3,    December 31,
                                         2005         2005           2005
                                    -------------  -----------  --------------


    Sales                           $1,248,899      $26,830     $1,275,729
    Cost of sales                    1,219,991       25,850      1,245,841
                                    -------------  -----------  --------------
    Gross profit                        28,908          980         29,888

    Operating expenses:
      Selling, general and
       administrative expenses          10,515          506         11,021
      Operating expenses                 4,924          157          5,081
      Amortization expenses                389           17            406
                                    -------------  -----------  --------------
        Total operating expenses        15,828          680         16,508

    Operating income                    13,080          300         13,380

    Interest expense                    (2,686)        (106)        (2,792)
    Other income (expense), net              -          150            150
                                    -------------  -----------  --------------

    Income before income tax expense    10,394          344         10,738

    Income tax expense                    (986)           -           (986)
                                    -------------  -----------  --------------

    Net income (loss)                   $9,408         $344         $9,752
                                    =============  ============ ==============


                                      Successor    Predecessor     Combined
                                      October 4     January 1    Twelve Months
                                       through      through         Ended
                                     December 31,   October 3,    December 31,
                                         2005         2005            2005
                                    -------------  -----------  --------------

    Sales                             $1,248,899  $2,796,959    $4,045,858
    Cost of sales                      1,219,991   2,734,150     3,954,141
                                    ------------- -----------  ---------------
    Gross profit                         28,908      62,809         91,717

    Operating expenses:
    Selling, general and administrative
     expenses                             10,515      29,932        40,447
    Operating expenses                     4,924      14,775        19,699
    Amortization expenses                    389       1,234         1,623
                                    -------------  -----------  --------------
    Total operating expenses              15,828      45,941        61,769

    Operating income                      13,080      16,868        29,948

    Interest expense                      (2,686)     (7,275)       (9,961)
    Other income (expense), net                -        (900)         (900)
                                    -------------  -----------  --------------

    Income before income tax expense      10,394       8,693        19,087

    Income tax expense                      (986)          -          (986)
                                    -------------  -----------  --------------

    Net income (loss)                     $9,408      $8,693       $18,101
                                    =============  ===========  ==============



    GLOBAL PARTNERS LP
    Financial Reconciliations
    (In thousands, except per unit data)
    (Unaudited)

    Table 2 - Reconciliation of net
    income per diluted limited partner  Three Months Ended Twelve Months Ended
    unit to adjusted net income per        December 31,        December 31,
    diluted limited partner unit        2006       2005(1)   2006      2005(1)
    ---------------------------------- ------------------- -------------------

    Net income per diluted limited
     partner unit under EITF 03-06      $0.78      $0.70     $2.46

    Dilutive impact of theoretical
     distribution of earnings            0.19       0.12      0.45
                                        ------     ------   -------

    Adjusted net income per diluted
     limited partner unit               $0.97      $0.82     $2.91
                                        ======     ======   =======


    Table 3 - Reconciliation of net
     income to EBITDA
     ------------------------------

    Net income                        $11,059     $9,752   $33,461   $18,101

      Depreciation and amortization     1,226      1,211     4,513     4,487

      Interest expense                  4,381      2,792    11,901     9,961

      Income tax expense                  601        986     1,666       986
                                      -------    -------   -------   -------

        EBITDA                        $17,267    $14,741   $51,541   $33,535
                                      =======    =======   =======   =======



    Table 4 - Reconciliation of cash
     flow from operating activities to EBITDA
     ----------------------------------------

    Cash flow from operating
     activities                       $(2,597)  $(25,976) $(54,479) $(28,352)

    Increase in operating assets and
     liabilities                       14,882     36,939    92,453    50,940

    Interest expense                    4,381      2,792    11,901     9,961

    Income tax expense                    601        986     1,666       986
                                      -------    -------   -------   -------

        EBITDA                        $17,267    $14,741   $51,541   $33,535
                                      =======    =======   =======   =======


    Table 5 - Reconciliation of net
     income to distributable cash flow
     ---------------------------------

    Net income                        $11,059     $9,752   $33,461

    Depreciation and amortization       1,226      1,211     4,513

    Maintenance capital expenditures     (764)      (760)   (1,971)
                                      -------    -------   -------

      Distributable cash flow         $11,521    $10,203   $36,003
                                      =======    =======   =======


    Table 6 - Reconciliation of cash
     flow from operating activities
     to distributable cash flow
     -------------------------------

    Cash flow from operating
     activities                       $(2,597)  $(25,976) $(54,479)

    Increase in operating assets and
     liabilities                       14,882     36,939    92,453

    Maintenance capital expenditures     (764)      (760)   (1,971)
                                      -------    -------   -------

      Distributable cash flow         $11,521    $10,203   $36,003
                                      =======    =======   =======

    (1) On October 4, 2005, the Partnership completed its initial public
        offering.  Accordingly, net income per diluted limiter partner unit
        and distributable cash flow are presented for the period October 4,
        2005 through December 31, 2005.

SOURCE Global Partners LP
http://www.globalp.com